Upland Software Reports Third Quarter 2025 Financial Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

AUSTIN, Texas--(BUSINESS WIRE)--Nov 6, 2025--

Upland Software, Inc. (Nasdaq: UPLD), a leader in AI-powered knowledge and content management software, today announced its financial and operating results for the third quarter 2025 and issued guidance for its fourth quarter and full year of 2025.

Third Quarter 2025 Financial Highlights

  • Total revenue was $50.5 million, a decrease of 24% from $66.7 million in the third quarter of 2024, primarily due to divestitures completed earlier this year.
  • Subscription and support revenue was $47.7 million, a decrease of 25% from $63.8 million in the third quarter of 2024, primarily due to divestitures completed earlier this year.
  • GAAP net loss was $1.1 million compared to a GAAP net loss of $1.7 million in the third quarter of 2024. GAAP net loss attributable to common stockholders was $2.6 million compared to GAAP net loss attributable to common stockholders of $3.1 million in the third quarter of 2024. GAAP net loss per share attributable to common stockholders was $0.09 per share, compared to a GAAP net loss per share attributable to common stockholders of $0.12 per share in the third quarter of 2024.
  • Adjusted EBITDA was $16.0 million, or 32% of total revenue, compared to $14.0 million, or 21% of total revenue, in the third quarter of 2024.
  • GAAP operating cash flow was $6.9 million, compared to GAAP operating cash flow of $4.3 million in the third quarter of 2024. Free cash flow was $6.7 million, compared to free cash flow of $4.2 million in the third quarter of 2024.
  • Cash on hand as of the end of the third quarter of 2025 was $22.8 million.
  • As previously announced, the Company's debt was successfully refinanced, extending the debt maturity by six years to July 2031, and securing a $30 million revolver providing the Company ample liquidity.

"With our Q3 results, we are pleased to report continued positive core organic growth, and a significant expansion of our Adjusted EBITDA margin,” said Jack McDonald, Upland’s Chairman and Chief Executive Officer. “Our AI product portfolio continues to gain traction, marked by new multi-year customer wins with six- and seven-figure contract values.”

Third Quarter Business Highlights

  • We welcomed 97 new customers to Upland in the third quarter, including 14 new major customers. We also expanded relationships with 168 existing customers, 13 of which were major expansions.
  • We earned 49 badges in G2’s Fall 2025 market reports, reflecting strong momentum across our portfolio. Upland Qvidian, our AI-powered proposal management solution, received numerous new customer reviews. Upland BA Insight earned multiple recognitions, and both Upland Panviva and Upland RightAnswers continued to receive multiple badges for delivering consistent customer value.
  • Upland RightAnswers and Upland BA Insight are now available in AWS Marketplace, including BA Insight’s inclusion in the new AI Agents and Tools category. This expanded presence enables customers to easily discover, purchase, and deploy these Upland AI solutions, simplifying the procurement process and accelerating enterprise AI adoption.
  • Upland Software was recognized in The Customer Service Solutions Landscape, Q3 2025 report by Forrester Research, published on September 29, 2025. The report provides an overview of 34 vendors helping organizations enhance customer service operations and experiences. Upland believes its inclusion reflects the impact of its AI-powered knowledge management solution, Upland RightAnswers, in driving faster resolutions, improving agent productivity, and delivering more consistent, high-quality customer support. (1)
  • Upland continues to build strong momentum across its product suite, delivering innovation that boosts productivity, data intelligence, and customer impact. Upland InterFAX added new AI capabilities to improve the discovery of fax content, Upland Adestra introduced enhanced bot-click detection and a Raiser’s Edge NXT integration to improve marketing data quality, and Upland Second Street introduced a QR Code Generator to extend its competitions tool.

Business Outlook

For the quarter ending December 31, 2025, Upland expects reported total revenue to be between $46.4 and $52.4 million, including subscription and support revenue between $44.1 and $49.1 million, for a decline in total revenue of 27% at the midpoint from the quarter ended December 31, 2024. This year-over-year revenue decline is primarily due to divestitures completed earlier this year. Fourth quarter 2025 Adjusted EBITDA is expected to be between $13.8 and $16.8 million, which at the midpoint is an increase of 3% from the quarter ended December 31, 2024. Fourth quarter 2025 Adjusted EBITDA margin is expected to be 31% at the midpoint, an increase of 900 basis points from the 22% Adjusted EBITDA margin for the quarter ended December 31, 2024.

For the full year ending December 31, 2025, Upland expects reported total revenue to be between $214.0 and $220.0 million, including subscription and support revenue between $202.5 and $207.5 million, for a decline in total revenue of 21% at the midpoint from the year ended December 31, 2024. This year-over-year revenue decline is primarily due to divestitures completed earlier this year. Full year 2025 Adjusted EBITDA is expected to be between $56.5 and $59.5 million, which at the midpoint is an increase of 4% from the year ended December 31, 2024. Full year Adjusted EBITDA margin is expected to be 27% at the midpoint, an increase of 700 basis points from the 20% Adjusted EBITDA margin for the year ended December 31, 2024.

Conference Call Details

Upland's executive team will host a live conference call and webcast at 10:00 a.m. Central Time, 11:00 a.m. Eastern Time today to review Upland’s financial results and outlook for the business. The call can be accessed via a webcast on investor.uplandsoftware.com, or by dialing 1-800-715-9871 in North America or 1-646-307-1963 if outside North America, international rates apply. Attendees will need to use access code 8422976 to join the call. This webcast will contain forward-looking statements and other material information regarding Upland’s financial and operating results.

Following the completion of the conference call, a recording of the webcast will be made available at investor.uplandsoftware.com for twelve months.

About Upland Software

Upland Software (Nasdaq: UPLD) is a leader in AI-powered knowledge and content management software. Our solutions help enterprises unlock critical knowledge, automate content workflows, and drive measurable ROI—enhancing customer and employee experiences while supporting regulatory compliance. More than 1,100 enterprise customers rely on Upland to solve complex challenges and provide a trusted path for AI adoption. For more information, visit www.uplandsoftware.com.

(1) Forrester does not endorse any company, product, brand, or service included in its research publications and does not advise any person to select the products or services of any company or brand based on the ratings included in such publications. Information is based on the best available resources. Opinions reflect judgment at the time and are subject to change. For more information, read about Forrester’s objectivity at www.Forresters.com.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: Adjusted EBITDA, non-GAAP net income (loss), non-GAAP net income (loss) per share, Core Organic Growth Rate, and Free Cash Flow.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our recurring core business operating results, such as our revenues excluding the impact for foreign currency fluctuations or our operating performance excluding not only non-cash charges, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and they are used by our institutional investors and the analyst community to help them analyze the health of our business. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

We are unable to reconcile any forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information which is needed to complete a reconciliation is unavailable at this time without unreasonable effort. Additionally, we are unable to quantify the impact of foreign currency exchange fluctuations on components of our income statement beyond revenues because the information which is needed to do so is unavailable at this time without unreasonable effort.

Upland defines Adjusted EBITDA as net income (loss), calculated in accordance with GAAP, plus depreciation and amortization expense, interest expense, net, other expense (income), net, provision (benefit) for income taxes, stock-based compensation expense, acquisition and divestiture related expenses, non-recurring litigation costs, purchase accounting adjustments for deferred revenue, loss on divestitures and impairment charges.

Upland defines non-GAAP net income (loss) as net income (loss), calculated in accordance with GAAP, plus amortization of purchased intangible assets, amortization of debt discount, loss on debt extinguishment, stock-based compensation expenses, acquisition and divestiture related expenses, non-recurring litigation expenses, purchase accounting adjustments for deferred revenue, non-recurring effects of provision for income tax, loss on divestitures, impairment charges and the related tax effect of the adjustments above.

Upland defines Free Cash Flow as GAAP operating cash flow less purchases of property and equipment.

Upland defines major accounts as accounts with greater than or equal to $25,000 in annual recurring revenue.

Upland defines major expansions as existing customers who expanded the amount of annual recurring revenue under their contract by at least $25,000.

Upland defines cash gross margin as product revenue less subscription and support cost of sales, excluding depreciation and amortization.

Upland defines Net Dollar Retention Rate as the aggregate annualized recurring revenue at the end of a twelve-month period from those customers that were also customers at the beginning of the twelve-month period, divided by the aggregate annualized recurring revenue value from all customers at the beginning of the twelve-month period. This measure excludes the revenue value of Overage Charges, divestitures, and our Sunset Assets upon designation.

In connection with periodic reviews of our business, we have decided to discontinue the availability of certain non-strategic product offerings and a limited number of non-strategic customer contracts (collectively referred to as “Sunset Assets”).

Overage Charges are subscription and support revenues earned in addition to contractual minimum customer commitments as a result of the usage volume of services including text and e-mail messaging and third-party pass-through costs that exceed the levels stipulated in contracts with the Company.

Upland defines Core as our ongoing business operation, excluding Sunset Assets and divestitures.

Upland defines Core Organic Growth Rate as the percentage change between two reported periods in Core Organic Revenue (subscription and support revenue, excluding subscription and support revenue from Sunset Assets, divestitures, and Overage Charges). We calculate our year-over-year Core Organic Growth Rate as though all acquisitions or divestitures closed as of the end of the latest period were closed as of the first day of the prior year period presented. Core Organic Growth Rate does not represent actual organic revenue generated by our business as it stood at the beginning of the respective period.

Upland defines Net Debt as the total amount of debt outstanding less unrestricted cash and cash equivalents at a stated point in time.

Upland defines Net Leverage as Net Debt divided by trailing 4 quarters Adjusted EBITDA.

Forward-looking Statements

This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance, including our guidance related to future performance, and are subject to substantial risks, uncertainties and assumptions. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make. Accordingly, you should not place undue reliance on these forward-looking statements. Forward-looking statements include any statement that does not directly relate to any historical or current fact and often include words such as “anticipate,” “believe,” “may,” “will,” “continue,” “seek,” “estimate,” “intend,” “hope,” “predict,” “could,” “should,” “would,” “project,” “plan,” “expect” or the negative or plural of these words or similar expressions, although not all forward-looking statements contain these words.

Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including, but are not limited to: our financial performance and our ability to achieve or sustain profitability or predict future results; our plans regarding future acquisitions and divestitures, acquisition and divestiture expense timing and our ability to consummate and operationalize acquisitions or divestitures; our ability to expand our go to market operations, including our marketing and sales organization, and successfully increase sales of our products; our ability to obtain financing in the future on acceptable terms or at all; our expectations with respect to revenue, cost of revenue, average annual spend, margin expense and operating expenses in future periods; our expectations with regard to revenue from perpetual licenses and professional services; our ability to adapt to macroeconomic factors impacting the global economy, including the Russia-Ukraine conflict, the conflicts in the Middle East, foreign currency exchange risk, inflation and supply chain constraints; our ability to attract and retain customers; our ability to successfully enter new markets and manage our international expansion; our ability to comply with privacy laws and regulations; our ability to incorporate and deliver artificial intelligence (“AI”) functionality into our products and services, including our ability to unlock critical knowledge, automate content workflows and drive measurable ROI; our ability to deliver high-quality customer service; our plans regarding, and our ability to effectively manage, our growth, including with respect to our growth investments; maintaining our senior management team and key personnel; the performance of our resellers; our ability to adapt to changing market conditions and competition; our ability to adapt to technological change and continue to innovate; the growth of demand for cloud-based, digital transformation applications; our ability to integrate our applications with other software applications; maintaining and expanding our relationships with third parties; costs associated with defending intellectual property infringement and other claims; our ability to maintain, protect and enhance our brand and intellectual property; our expectations with regard to trends, such as seasonality, which affect our business; impairments to goodwill and other intangible assets; our beliefs regarding how our applications benefit customers and what our competitive strengths are; the operation, reliability and security of our third-party data centers; our expectations as to the timing of the discontinuation of any Sunset Assets, as well as the composition of Sunset Assets; our expectations as to the payment of dividends; our current level of indebtedness, including our exposure to variable interest rate risk; the potential elimination or limitation of tax incentives or tax losses and/or reductions of U.S. federal net operating losses; the risk that we did not consider another contingency included in this list; and factors that could affect our business and financial results identified in Upland's filings with the Securities and Exchange Commission (the "SEC"), including Upland's most recent 10-K filed with the SEC. Additional information will also be set forth in Upland's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that Upland makes with the SEC.

The forward-looking statements herein represent Upland's views as of the date of this press release, and these views could change. However, while Upland may elect to update these forward-looking statements at some point in the future, Upland specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the views of Upland as of any date subsequent to the date of this press release.

Upland Software, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data, unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Revenue:

 

 

 

 

 

 

 

 

Subscription and support

 

$

47,725

 

 

$

63,771

 

 

$

158,374

 

 

$

196,353

 

Perpetual license

 

 

1,160

 

 

 

1,106

 

 

 

3,967

 

 

 

4,306

 

Total product revenue

 

 

48,885

 

 

 

64,877

 

 

 

162,341

 

 

 

200,659

 

Professional services

 

 

1,641

 

 

 

1,815

 

 

 

5,223

 

 

 

6,108

 

Total revenue

 

 

50,526

 

 

 

66,692

 

 

 

167,564

 

 

 

206,767

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription and support

 

 

10,774

 

 

 

18,449

 

 

 

40,136

 

 

 

57,525

 

Professional services and other

 

 

903

 

 

 

1,256

 

 

 

3,024

 

 

 

3,703

 

Total cost of revenue

 

 

11,677

 

 

 

19,705

 

 

 

43,160

 

 

 

61,228

 

Gross profit

 

 

38,849

 

 

 

46,987

 

 

 

124,404

 

 

 

145,539

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

9,707

 

 

 

16,325

 

 

 

34,234

 

 

 

50,134

 

Research and development

 

 

7,872

 

 

 

11,432

 

 

 

29,195

 

 

 

36,072

 

General and administrative

 

 

8,787

 

 

 

11,051

 

 

 

30,627

 

 

 

38,163

 

Depreciation and amortization

 

 

6,357

 

 

 

11,490

 

 

 

21,216

 

 

 

34,266

 

Divestiture-related expenses

 

 

778

 

 

 

 

 

 

9,402

 

 

 

 

Impairment of goodwill and other intangibles

 

 

 

 

 

 

 

 

2,469

 

 

 

87,227

 

Total operating expenses

 

 

33,501

 

 

 

50,298

 

 

 

127,143

 

 

 

245,862

 

Income (loss) from operations

 

 

5,348

 

 

 

(3,311

)

 

 

(2,739

)

 

 

(100,323

)

Other income (expense):

 

 

 

 

 

 

 

 

Interest income (expense), net

 

 

(4,204

)

 

 

2,337

 

 

 

(10,783

)

 

 

(7,677

)

Loss on divestitures of businesses

 

 

(473

)

 

 

 

 

 

(24,364

)

 

 

 

Loss on debt extinguishment

 

 

(2,301

)

 

 

 

 

 

(2,301

)

 

 

 

Other income (expense), net

 

 

249

 

 

 

(229

)

 

 

(1,587

)

 

 

(109

)

Total other income (expense)

 

 

(6,729

)

 

 

2,108

 

 

 

(39,035

)

 

 

(7,786

)

Loss before benefit from (provision for) income taxes

 

 

(1,381

)

 

 

(1,203

)

 

 

(41,774

)

 

 

(108,109

)

Benefit from (provision for) income taxes

 

 

259

 

 

 

(530

)

 

 

1,775

 

 

 

(1,193

)

Net loss

 

$

(1,122

)

 

$

(1,733

)

 

$

(39,999

)

 

$

(109,302

)

Preferred stock dividends

 

 

(1,470

)

 

 

(1,406

)

 

 

(4,362

)

 

 

(4,171

)

Net loss attributable to common stockholders

 

$

(2,592

)

 

$

(3,139

)

 

$

(44,361

)

 

$

(113,473

)

Net loss per common share:

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted

 

$

(0.09

)

 

$

(0.12

)

 

$

(1.56

)

 

$

(4.07

)

Weighted-average common shares outstanding, basic and diluted

 

 

28,784,856

 

 

 

27,292,410

 

 

 

28,510,276

 

 

 

27,850,947

 

Upland Software, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

 

September 30,

 

December 31,

 

 

2025

 

2024

 

 

(unaudited)

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

22,755

 

 

$

56,426

 

Restricted cash

 

 

626

 

 

 

626

 

Accounts receivable, net of allowance

 

 

18,937

 

 

 

38,647

 

Deferred commissions, current

 

 

5,713

 

 

 

8,361

 

Unbilled receivables

 

 

4,807

 

 

 

3,441

 

Income tax receivable, current

 

 

3,653

 

 

 

762

 

Prepaid expenses and other current assets

 

 

8,609

 

 

 

10,129

 

Total current assets

 

 

65,100

 

 

 

118,392

 

Tax credits receivable

 

 

659

 

 

 

951

 

Property and equipment, net

 

 

1,938

 

 

 

1,518

 

Operating lease right-of-use asset

 

 

1,893

 

 

 

1,364

 

Intangible assets, net

 

 

68,605

 

 

 

123,903

 

Goodwill

 

 

258,987

 

 

 

260,976

 

Deferred commissions, noncurrent

 

 

7,951

 

 

 

12,147

 

Interest rate derivatives

 

 

48

 

 

 

9,742

 

Other assets

 

 

3,925

 

 

 

529

 

Total assets

 

$

409,106

 

 

$

529,522

 

LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT

Current liabilities:

 

 

 

 

Accounts payable

 

$

1,769

 

 

$

9,388

 

Accrued compensation

 

 

5,669

 

 

 

6,226

 

Accrued expenses and other current liabilities

 

 

4,005

 

 

 

6,876

 

Deferred revenue

 

 

66,881

 

 

 

93,706

 

Operating lease liabilities, current

 

 

829

 

 

 

1,000

 

Current maturities of notes payable

 

 

4,797

 

 

 

3,224

 

Total current liabilities

 

 

83,950

 

 

 

120,420

 

Notes payable, less current maturities

 

 

229,048

 

 

 

286,970

 

Deferred revenue, noncurrent

 

 

4,737

 

 

 

4,670

 

Operating lease liabilities, noncurrent

 

 

2,101

 

 

 

762

 

Noncurrent deferred tax liability, net

 

 

8,471

 

 

 

11,347

 

Other long-term liabilities

 

 

457

 

 

 

428

 

Total liabilities

 

 

328,764

 

 

 

424,597

 

Series A Convertible Preferred stock

 

 

127,592

 

 

 

123,230

 

Stockholders’ deficit:

 

 

 

 

Common stock

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

607,856

 

 

 

605,286

 

Accumulated other comprehensive loss

 

 

(13,506

)

 

 

(21,990

)

Accumulated deficit

 

 

(641,603

)

 

 

(601,604

)

Total stockholders’ deficit

 

 

(47,250

)

 

 

(18,305

)

Total liabilities, convertible preferred stock and stockholders’ deficit

 

$

409,106

 

 

$

529,522

 

Upland Software, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands, unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(1,122

)

 

$

(1,733

)

 

$

(39,999

)

 

$

(109,302

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,552

 

 

 

13,807

 

 

 

25,367

 

 

 

41,406

 

Deferred income taxes

 

 

75

 

 

 

(89

)

 

 

(3,457

)

 

 

(1,265

)

Amortization of deferred costs

 

 

1,750

 

 

 

3,076

 

 

 

6,403

 

 

 

9,152

 

Foreign currency re-measurement (gain) loss

 

 

(686

)

 

 

(65

)

 

 

669

 

 

 

(759

)

Non-cash interest, net and other income, net

 

 

(1,512

)

 

 

(7,492

)

 

 

(2,133

)

 

 

(9,268

)

Non-cash stock-based compensation expense

 

 

2,323

 

 

 

3,423

 

 

 

8,072

 

 

 

12,078

 

Non-cash loss on impairment of goodwill and other intangibles

 

 

 

 

 

 

 

 

2,469

 

 

 

87,227

 

Non-cash loss on retirement of fixed assets

 

 

8

 

 

 

 

 

 

60

 

 

 

18

 

Non-cash loss on divestitures of businesses

 

 

473

 

 

 

 

 

 

24,364

 

 

 

 

Non-cash loss on debt extinguishment

 

 

2,301

 

 

 

 

 

 

2,301

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

731

 

 

 

(1,269

)

 

 

11,989

 

 

 

7,093

 

Prepaid expenses and other current assets

 

 

(2,401

)

 

 

898

 

 

 

(3,128

)

 

 

(2,705

)

Other assets

 

 

3,734

 

 

 

(2,252

)

 

 

546

 

 

 

(7,159

)

Accounts payable

 

 

(1,092

)

 

 

1,254

 

 

 

(6,086

)

 

 

641

 

Accrued expenses and other liabilities

 

 

(639

)

 

 

(2,102

)

 

 

433

 

 

 

(1,396

)

Deferred revenue

 

 

(4,607

)

 

 

(3,149

)

 

 

(9,388

)

 

 

(10,863

)

Net cash provided by operating activities

 

 

6,888

 

 

 

4,307

 

 

 

18,482

 

 

 

14,898

 

Investing activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(207

)

 

 

(105

)

 

 

(1,265

)

 

 

(562

)

Collections on note receivable

 

 

167

 

 

 

 

 

 

167

 

 

 

 

Proceeds from the divestitures of businesses, net of cash transferred

 

 

 

 

 

 

 

 

9,063

 

 

 

 

Net cash provided by (used in) investing activities

 

 

(40

)

 

 

(105

)

 

 

7,965

 

 

 

(562

)

Financing activities

 

 

 

 

 

 

 

 

Proceeds from notes payable, net of debt discount

 

 

234,600

 

 

 

 

 

 

234,600

 

 

 

 

Payments on notes payable

 

 

(258,075

)

 

 

(178,350

)

 

 

(293,650

)

 

 

(181,050

)

Payments of debt issuance costs

 

 

(1,392

)

 

 

 

 

 

(1,399

)

 

 

(77

)

Stock repurchases and retirement

 

 

(137

)

 

 

 

 

 

(137

)

 

 

(10,958

)

Taxes paid related to net share settlement of equity awards

 

 

(323

)

 

 

(190

)

 

 

(1,003

)

 

 

(753

)

Net cash used in financing activities

 

 

(25,327

)

 

 

(178,540

)

 

 

(61,589

)

 

 

(192,838

)

Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash

 

 

223

 

 

 

1,702

 

 

 

1,471

 

 

 

1,682

 

Change in cash, cash equivalents and restricted cash

 

 

(18,256

)

 

 

(172,636

)

 

 

(33,671

)

 

 

(176,820

)

Cash, cash equivalents and restricted cash, beginning of period

 

 

41,637

 

 

 

232,375

 

 

 

57,052

 

 

 

236,559

 

Cash, cash equivalents and restricted cash, end of period

 

$

23,381

 

 

$

59,739

 

 

$

23,381

 

 

$

59,739

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest, net of interest rate swaps

 

$

6,153

 

 

$

6,844

 

 

$

14,201

 

 

$

24,409

 

Cash paid for taxes, net of refunds

 

$

974

 

 

$

(1,360

)

 

$

6,122

 

 

$

1,802

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Note receivable from divestiture of businesses, net of discount

 

$

4,881

 

 

$

 

 

$

4,881

 

 

$

 

Upland Software, Inc.

Reconciliation of Adjusted EBITDA

(in thousands, unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of Net Loss to Adjusted EBITDA:

 

 

 

 

 

 

 

 

Net loss

 

$

(1,122

)

 

$

(1,733

)

 

$

(39,999

)

 

$

(109,302

)

Add:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

7,552

 

 

 

13,807

 

 

 

25,367

 

 

 

41,406

 

Interest expense (income), net

 

 

4,204

 

 

 

(2,337

)

 

 

10,783

 

 

 

7,677

 

Other expense (income), net

 

 

(249

)

 

 

229

 

 

 

1,587

 

 

 

109

 

Loss on debt extinguishment

 

 

2,301

 

 

 

 

 

 

2,301

 

 

 

 

Provision for (benefit from) income taxes

 

 

(259

)

 

 

530

 

 

 

(1,775

)

 

 

1,193

 

Stock-based compensation expense

 

 

2,323

 

 

 

3,423

 

 

 

8,072

 

 

 

12,078

 

Divestiture-related expenses

 

 

778

 

 

 

 

 

 

9,402

 

 

 

 

Non-recurring litigation costs

 

 

4

 

 

 

24

 

 

 

34

 

 

 

152

 

Purchase accounting deferred revenue discount

 

 

27

 

 

 

57

 

 

 

93

 

 

 

198

 

Loss on divestitures of businesses

 

 

473

 

 

 

 

 

 

24,364

 

 

 

 

Impairment of goodwill and other intangibles

 

 

 

 

 

 

 

 

2,469

 

 

 

87,227

 

Adjusted EBITDA

 

$

16,032

 

 

$

14,000

 

 

$

42,698

 

 

$

40,738

 

Upland Software, Inc.

Reconciliation of Non-GAAP Net Loss and Non-GAAP EPS

(in thousands, except share and per share data, unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of Net Loss to non-GAAP Net Income:

 

 

 

 

 

 

 

 

Net loss

 

$

(1,122

)

 

$

(1,733

)

 

$

(39,999

)

 

$

(109,302

)

Add:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

2,323

 

 

 

3,423

 

 

 

8,072

 

 

 

12,078

 

Amortization of purchased intangibles

 

 

7,335

 

 

 

13,475

 

 

 

24,627

 

 

 

40,497

 

Amortization of debt discount

 

 

401

 

 

 

578

 

 

 

1,487

 

 

 

1,744

 

Divestiture-related expenses

 

 

778

 

 

 

 

 

 

9,402

 

 

 

 

Loss on debt extinguishment

 

 

2,301

 

 

 

 

 

 

2,301

 

 

 

 

Nonrecurring litigation expense

 

 

4

 

 

 

24

 

 

 

34

 

 

 

152

 

Purchase accounting deferred revenue discount

 

 

27

 

 

 

57

 

 

 

93

 

 

 

198

 

Loss on divestitures of businesses

 

 

473

 

 

 

 

 

 

24,364

 

 

 

 

Impairment of goodwill and other intangibles

 

 

 

 

 

 

 

 

2,469

 

 

 

87,227

 

Tax effect of adjustments above

 

 

(1,690

)

 

 

(1,187

)

 

 

(8,230

)

 

 

(4,414

)

Non-GAAP net income

 

$

10,830

 

 

$

14,637

 

 

$

24,620

 

 

$

28,180

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

28,784,856

 

 

 

27,292,410

 

 

 

28,510,276

 

 

 

27,850,947

 

Weighted average common shares outstanding, diluted

 

 

36,487,394

 

 

 

34,812,257

 

 

 

36,159,608

 

 

 

35,029,418

 

Non-GAAP earnings per share, basic

 

$

0.38

 

 

$

0.54

 

 

$

0.86

 

 

$

1.01

 

Non-GAAP earnings per share, diluted

 

$

0.30

 

 

$

0.42

 

 

$

0.68

 

 

$

0.80

 

Upland Software, Inc.

Reconciliation of Operating Cash Flow to Free Cash Flow

(in thousands, unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Reconciliation of operating cash flow to Free Cash Flow:

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

6,888

 

 

$

4,307

 

 

$

18,482

 

 

$

14,898

 

Less: Purchase of property and equipment

 

 

(207

)

 

 

(105

)

 

 

(1,265

)

 

 

(562

)

Free Cash Flow

 

$

6,681

 

 

$

4,202

 

 

$

17,217

 

 

$

14,336

 

Upland Software, Inc.

Supplemental Financial Information

(in thousands, unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Stock-based compensation:

 

 

 

 

 

 

 

 

Cost of revenue

 

$

69

 

$

199

 

$

333

 

$

584

Research and development

 

 

89

 

 

470

 

 

697

 

 

1,714

Sales and marketing

 

 

80

 

 

398

 

 

384

 

 

1,156

General and administrative

 

 

2,085

 

 

2,356

 

 

6,658

 

 

8,624

Total

 

$

2,323

 

$

3,423

 

$

8,072

 

$

12,078

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

Depreciation:

 

 

 

 

 

 

 

 

Operating expense

 

$

217

 

$

332

 

$

740

 

$

909

Total

 

$

217

 

$

332

 

$

740

 

$

909

 

 

 

 

 

 

 

 

 

Amortization:

 

 

 

 

 

 

 

 

Cost of revenue

 

$

1,195

 

$

2,317

 

$

4,151

 

$

7,140

Operating expense

 

 

6,140

 

 

11,158

 

 

20,476

 

 

33,357

Total

 

$

7,335

 

$

13,475

 

$

24,627

 

$

40,497

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20251106963514/en/

CONTACT: Investor Relations Contact:

Michael D. Hill

[email protected]

512-960-1031Media Contact:

Lloyd Berry

[email protected]

512-960-1010

KEYWORD: TEXAS UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: SOFTWARE TECHNOLOGY ARTIFICIAL INTELLIGENCE

SOURCE: Upland Software, Inc.

Copyright Business Wire 2025.

PUB: 11/06/2025 09:05 AM/DISC: 11/06/2025 09:06 AM

http://www.businesswire.com/news/home/20251106963514/en

 

Salem News Channel Today

Sponsored Links

On Air & Up Next

  • The Charlie Kirk Show
    9:00AM - 11:00AM
     
    "The Charlie Kirk Show" can be heard weekdays across Salem Radio Network and watched on The Salem News Channel.
     
  • The Scott Jennings Show
    11:00AM - 12:00PM
     
    Jennings is battle-tested on cable news, a veteran of four presidential   >>
     
  • The Hugh Hewitt Show
    12:00PM - 3:00PM
     
    Hugh Hewitt is one of the nation’s leading bloggers and a genuine media   >>
     
  • The Larry Elder Show
    3:00PM - 6:00PM
     
    Larry Elder personifies the phrase “We’ve Got a Country to Save” The “Sage from   >>
     
  • The Inland Empire Answer
     
    Join Host Jennifer Horn for News and commentary that hits the bullseye for   >>
     

See the Full Program Guide